| Category | Security | Expenses | Allocation | $ | Price | Shares |
| US Stock | Vanguard Total Stock Market (VTI) | 0.05% | 15% | 7,500 | 1 | 7,500 |
| US Stock | Vanguard Small-Cap (VB) | 0.08% | 15% | 7,500 | 1 | 7,500 |
| International Stock | Vanguard European (VGK) | 0.12% | 10% | 5,000 | 1 | 5,000 |
| International Stock | Vanguard Pacific (VPL) | 0.12% | 10% | 5,000 | 1 | 5,000 |
| International Stock | Vanguard Emerging Markets (VWO) | 0.15% | 10% | 5,000 | 1 | 5,000 |
| Bond | Vanguard Short-Term Corporate Bond (VCSH) | 0.10% | 10% | 5,000 | 1 | 5,000 |
| Bond | Vanguard High-Yield Corp. Fund (VWEHX) | 0.23% | 10% | 5,000 | 1 | 5,000 |
| Bond | Vanguard Inflation-Protected Securities Fund (VIPSX) | 0.20% | 10% | 5,000 | 1 | 5,000 |
| REITs | Vanguard REIT (VNQ) | 0.12% | 5% | 2,500 | 1 | 2,500 |
| Precious Metal | Vanguard Precious Metals & Mining (VGPMX) | 0.35% | 5% | 2,500 | 1 | 2,500 |
| | | | 100% | 50,000 | | |
| For parking | Vanguard Ltd-Term Tx-Ex (VMLTX) | 0.20% | | | | |
| REITs | Vanguard ex-US REIT (VNQI) | 0.15% | sub for bonds |